You are given the following information about xyz corporation:

You are given the following information about XYZ Corporation:

Account Name Value

Accounts payable 5800
Accounts receivable 10600
Accumulated depreciation 34000
Cash 17550
Common stock (10,000 shares) 46000
Cost of goods sold 6,750
Depreciation expense 600
Earnings before taxes ?????
General & admin expense 950
Gross buildings & equipment 123000
Gross profits 26,250
Interest expense 4,300
Inventories 7500
Long-term debt 56000
Net buildings & equipment 89000
Net income ?????
Operating income (EBIT) ?????
Retained earnings 16150
Sales 33,000
Short-term notes payable 700
Taxes @40% 8,160

Using the Data above, complete the following on the templates provided:
Part 1: Complete the Balance Sheet and Income Statement for XYZ Corporation
Part 2: Calculate the Ratios for XYZ Corporation
Part 3: Complete the Ratio analysis using Cross-Sectional Analysis and Trend Analysis

Use this Templates for Part 1:

XYZ Corporation
Balance Sheet
As of December 31, 20XX

Current Assts

Total Current Assets

Total Assets

Liabilities and Equity

Total Current Liabilities

Total Liabilities


Total Equity
Total Liabilities and Equity

XYZ Corporation
Income Statement
For the year ending December 31, 20XX


Net Income

Use the Template below for Part Two:

Ratio Formula Your Answer
Operating Profit Margin After Taxes

Gross Profit Margin

Average Collection Period

Total Asset Turnover

Fixed Asset Turnover

Inventory Turnover

Debt to Total Assets

Times Interest Earned

Use this template for Part 3:
Company Year 1 Company Year 2 Industry Average Cross Sectional Analysis (% Difference) Trend Analysis (% Change)
Current Ratio 5x 3x 4x
Quick Ratio 3x 1.6x 3x Ratio
Total Asset Turnover .4xx .56x .7x
Average Collection Period 130 days 110 days 100 days
Inventory Turnover 1.20x 1.41 x 2.2x
Fixed Asset Turnover 1.01x 1.20x 1.1x
Debt Ratio 30% 34% 33%
Times Interest Earned 4.0x 5.0x 6.0x
Return on Common Equity 8% 12% 10%

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
The price is based on these factors:
Academic level
Number of pages
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

Order your essay today and save 20% with the discount code RESEARCH